Capri Holdings (MEX:CPRI N) Cyclically Adjusted FCF per Share: MXN83.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CPRI N Capri Holdings Ltd MEX:CPRI N
61 GF Score
Price MXN348.30
GF Value MXN524.36
! 7 Warning Signs
View Full Analysis

What is Capri Holdings Cyclically Adjusted FCF per Share?

Capri Holdings MEX:CPRI N 61 Cyclically Adjusted FCF per Share is MXN83.81 as of Mar. 2026. GuruFocus rates MEX:CPRI N with a GF Score™ of 61/100 and a GF Value™ of MXN524.36. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Capri Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-12.526. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN83.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Capri Holdings's average Cyclically Adjusted FCF Growth Rate was -10.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Capri Holdings was 10.90% per year. The lowest was -3.00% per year. And the median was 5.50% per year.

As of today (2026-07-18), Capri Holdings's current stock price is MXN348.30. Capri Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN83.81. Capri Holdings's Cyclically Adjusted Price-to-FCF of today is 4.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Capri Holdings was 17.49. The lowest was 2.90. And the median was 9.77.


Capri Holdings  (MEX:CPRI N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Capri Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=348.30/83.81
=4.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Capri Holdings was 17.49. The lowest was 2.90. And the median was 9.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Capri Holdings Cyclically Adjusted FCF per Share Related Terms


Capri Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Capri Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capri Holdings Cyclically Adjusted FCF per Share Chart

Capri Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.31 93.79 98.36 227.27 83.81

Capri Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 227.27 91.90 80.61 63.38 83.81

MEX:CPRI N vs REAL, SIG, MOV: Cyclically Adjusted FCF per Share Comparison

For the Luxury Goods subindustry, Capri Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capri Holdings Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Capri Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Capri Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:CPRI N
61GF Score
Capri Holdings Ltd MEX:CPRI N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capri Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Capri Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-12.526/140.8000*140.8000
=-12.526

Current CPI (Mar. 2026) = 140.8000.

Capri Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 28.921 101.000 40.318
201609 -3.814 101.500 -5.291
201612 62.332 102.200 85.874
201703 14.265 102.700 19.557
201706 20.683 103.500 28.137
201709 10.795 104.300 14.573
201712 65.426 105.000 87.733
201803 17.927 105.100 24.016
201806 21.274 105.900 28.285
201809 0.986 106.600 1.302
201812 60.891 107.100 80.051
201903 -16.454 107.000 -21.652
201906 13.114 107.900 17.113
201909 4.399 108.400 5.714
201912 55.779 108.500 72.384
202003 7.535 108.600 9.769
202006 5.402 108.800 6.991
202009 6.263 109.200 8.075
202012 50.006 109.400 64.359
202103 7.170 109.700 9.203
202106 23.262 111.400 29.401
202109 22.266 112.400 27.892
202112 37.696 114.700 46.274
202203 -7.375 116.500 -8.913
202206 14.137 120.500 16.519
202209 -21.722 122.300 -25.008
202212 74.027 125.300 83.184
202303 14.003 126.800 15.549
202306 -1.449 129.400 -1.577
202309 -26.225 130.100 -28.382
202312 44.962 130.500 48.511
202403 6.738 131.600 7.209
202406 10.380 133.000 10.989
202409 4.973 133.500 5.245
202412 50.469 135.100 52.598
202503 -30.539 136.100 -31.594
202506 -3.320 138.400 -3.378
202509 -9.954 138.900 -10.090
202512 27.322 139.900 27.498
202603 -12.526 140.800 -12.526

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN83.81 mean?
Capri Holdings (MEX:CPRI N) has a Cyclically Adjusted FCF per Share of MXN83.81 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Capri Holdings and its competitors.
Is Capri Holdings' Cyclically Adjusted FCF per Share too high?
Capri Holdings' current Cyclically Adjusted FCF per Share is MXN83.81. Overall, Capri Holdings has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Capri Holdings' Cyclically Adjusted FCF per Share compare to REAL and SIG?
Capri Holdings' Cyclically Adjusted FCF per Share of MXN83.81 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Capri Holdings and its competitors. Capri Holdings's current Cyclically Adjusted FCF per Share is MXN83.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capri Holdings stock overvalued right now?
Capri Holdings (MEX:CPRI N) has a current Cyclically Adjusted FCF per Share of MXN83.81. The stock's GF Value™ is MXN524.36, compared to a current price of MXN348.30 — trading 33.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN83.81. Capri Holdings' overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Capri Holdings (MEX:CPRI N), the current Cyclically Adjusted FCF per Share is MXN83.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capri Holdings (MEX:CPRI N) Overvalued in 2026?

Based on GuruFocus' analysis, Capri Holdings stock appears to be undervalued. The current stock price of MXN348.30 is trading 33.6% below its estimated GF Value™ of MXN524.36.

Key valuation signals for MEX:CPRI N:

  • Cyclically Adjusted FCF per Share: MXN83.81
  • GF Value™: MXN524.36 vs. price of MXN348.30 (33.6% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the MEX:CPRI N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capri Holdings Business Description

Address 90 Whitfield Street, 2nd Floor, London, GBR, W1T 4EZ
Capri Holdings is a marketer, distributor, and retailer of upscale accessories and apparel in the Americas, Europe, and Asia. Michael Kors, Capri's original and largest brand by sales, offers handbags, footwear, and apparel through more than 600 company-owned stores, wholesale, and e-commerce. Jimmy Choo (acquired in 2017) is best known for women's luxury footwear. Its products are sold in more than 200 company-operated stores. John Idol has served as Capri's CEO since 2003.
61GF Score

Get the complete analysis for MEX:CPRI N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN348.30
Price
MXN524.36
GF Value